Physical Address
304 North Cardinal St.
Dorchester Center, MA 02124
Physical Address
304 North Cardinal St.
Dorchester Center, MA 02124

A 3-bedroom home in Vallecas with a discounted entry price and a light refresh. I break down the investment, expected rent, risks, and a 5-year scenario.
We’re presenting a new investment opportunity in a district of Madrid—specifically in Vallecas, at Travesía Puerto de las Pilas 7. It’s a second-hand home with a clear proposal: discounted entry price, a light “refresh” renovation, and rental income generation in one of the most dynamic areas of Madrid’s market.
The property has a purchase price of €185,000, which represents a 10% discount compared to the average market price in the area. The estimated total investment starts at €237,970, including acquisition and property upgrades.
In addition to recurring rental returns, the projected five-year scenario includes an estimated capital gain of more than €84,000 and an IRR (TIR) of 10.5%, supported by the evolution of the residential market.
The home is exterior-facing and located on a second floor with no elevator. It includes:
This is a particularly liquid, easy-to-rent typology in Vallecas: three bedrooms, functional layout, and good ventilation. It’s a format in high demand both for families and for tenants who want to share a home with a good connection to the city center.
The property requires a refresh/modernization renovation, which makes it possible to increase its value and adapt it to today’s market standards without taking on complex structural works. This is key: buying at a discount and optimizing the asset through improvements is one of the most solid ways to create value in residential real estate.
The estimated net yield for a traditional rental is 5.9%, with a projected rent of €1,280 per month—highly competitive in Madrid’s market, especially in established locations.
The residential market in the capital shows very positive momentum:
In districts like Vallecas, the combination of limited supply and high demand supports recurring income and reduces vacancy periods.
One of the biggest attractions of this property is its location. Vallecas has consolidated as a very competitive alternative for people who work or study in central areas but want more affordable prices.
The home has essential services—public transport, supermarkets, hospital, schools, etc.—within a short distance.
It also offers quick connections to the center via Metro and buses, as well as direct access to key roads like the M-30, A-3, and M-40. Its proximity to economic activity hubs such as Méndez Álvaro, Conde de Casal, and the Atocha area reinforces steady rental demand from young professionals, workers, and families.
Overall, the Puerto de las Pilas Property brings together several differentiating factors:
Vallecas is consolidating as a solid, growing residential market, where the combination of accessibility, services, and economic dynamism creates a favorable environment for real estate investment with a medium- to long-term view.
If you’re looking for a property capable of generating stable rental income and potential revaluation in Madrid, this could be an excellent opportunity to add to your wealth-building strategy.